Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $42,500 | $42,500 | $42,500 | $42,500 | $42,500 | $42,500 |
1 | $43,563 | $44,625 | $45,688 | $46,750 | $47,813 | $48,875 |
2 | $44,652 | $46,856 | $49,114 | $51,425 | $53,789 | $56,206 |
3 | $45,768 | $49,199 | $52,798 | $56,568 | $60,513 | $64,637 |
4 | $46,912 | $51,659 | $56,757 | $62,224 | $68,077 | $74,333 |
5 | $48,085 | $54,242 | $61,014 | $68,447 | $76,586 | $85,483 |
6 | $49,287 | $56,954 | $65,590 | $75,291 | $86,160 | $98,305 |
7 | $50,519 | $59,802 | $70,510 | $82,820 | $96,930 | $113,051 |
8 | $51,782 | $62,792 | $75,798 | $91,103 | $109,046 | $130,008 |
9 | $53,077 | $65,931 | $81,483 | $100,213 | $122,677 | $149,510 |
10 | $54,404 | $69,228 | $87,594 | $110,234 | $138,011 | $171,936 |