Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $42,000 | $42,000 | $42,000 | $42,000 | $42,000 | $42,000 |
1 | $43,050 | $44,100 | $45,150 | $46,200 | $47,250 | $48,300 |
2 | $44,126 | $46,305 | $48,536 | $50,820 | $53,156 | $55,545 |
3 | $45,229 | $48,620 | $52,176 | $55,902 | $59,801 | $63,877 |
4 | $46,360 | $51,051 | $56,090 | $61,492 | $67,276 | $73,458 |
5 | $47,519 | $53,604 | $60,296 | $67,641 | $75,685 | $84,477 |
6 | $48,707 | $56,284 | $64,819 | $74,406 | $85,146 | $97,149 |
7 | $49,925 | $59,098 | $69,680 | $81,846 | $95,789 | $111,721 |
8 | $51,173 | $62,053 | $74,906 | $90,031 | $107,763 | $128,479 |
9 | $52,452 | $65,156 | $80,524 | $99,034 | $121,233 | $147,751 |
10 | $53,764 | $68,414 | $86,563 | $108,937 | $136,387 | $169,913 |