Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $420 | $420 | $420 | $420 | $420 | $420 |
1 | $431 | $441 | $452 | $462 | $473 | $483 |
2 | $441 | $463 | $485 | $508 | $532 | $555 |
3 | $452 | $486 | $522 | $559 | $598 | $639 |
4 | $464 | $511 | $561 | $615 | $673 | $735 |
5 | $475 | $536 | $603 | $676 | $757 | $845 |
6 | $487 | $563 | $648 | $744 | $851 | $971 |
7 | $499 | $591 | $697 | $818 | $958 | $1,117 |
8 | $512 | $621 | $749 | $900 | $1,078 | $1,285 |
9 | $525 | $652 | $805 | $990 | $1,212 | $1,478 |
10 | $538 | $684 | $866 | $1,089 | $1,364 | $1,699 |
11 | $551 | $718 | $931 | $1,198 | $1,534 | $1,954 |
12 | $565 | $754 | $1,000 | $1,318 | $1,726 | $2,247 |
13 | $579 | $792 | $1,075 | $1,450 | $1,942 | $2,584 |
14 | $593 | $832 | $1,156 | $1,595 | $2,185 | $2,972 |
15 | $608 | $873 | $1,243 | $1,754 | $2,458 | $3,418 |
16 | $623 | $917 | $1,336 | $1,930 | $2,765 | $3,930 |
17 | $639 | $963 | $1,436 | $2,123 | $3,111 | $4,520 |
18 | $655 | $1,011 | $1,544 | $2,335 | $3,499 | $5,198 |
19 | $671 | $1,061 | $1,660 | $2,569 | $3,937 | $5,977 |
20 | $688 | $1,114 | $1,784 | $2,826 | $4,429 | $6,874 |