Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $42 | $42 | $42 | $42 | $42 | $42 |
1 | $43 | $44 | $45 | $46 | $47 | $48 |
2 | $44 | $46 | $49 | $51 | $53 | $56 |
3 | $45 | $49 | $52 | $56 | $60 | $64 |
4 | $46 | $51 | $56 | $61 | $67 | $73 |
5 | $48 | $54 | $60 | $68 | $76 | $84 |
6 | $49 | $56 | $65 | $74 | $85 | $97 |
7 | $50 | $59 | $70 | $82 | $96 | $112 |
8 | $51 | $62 | $75 | $90 | $108 | $128 |
9 | $52 | $65 | $81 | $99 | $121 | $148 |
10 | $54 | $68 | $87 | $109 | $136 | $170 |
11 | $55 | $72 | $93 | $120 | $153 | $195 |
12 | $56 | $75 | $100 | $132 | $173 | $225 |
13 | $58 | $79 | $108 | $145 | $194 | $258 |
14 | $59 | $83 | $116 | $159 | $218 | $297 |
15 | $61 | $87 | $124 | $175 | $246 | $342 |