Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $41,000 | $41,000 | $41,000 | $41,000 | $41,000 | $41,000 |
1 | $42,025 | $43,050 | $44,075 | $45,100 | $46,125 | $47,150 |
2 | $43,076 | $45,203 | $47,381 | $49,610 | $51,891 | $54,223 |
3 | $44,153 | $47,463 | $50,934 | $54,571 | $58,377 | $62,356 |
4 | $45,256 | $49,836 | $54,754 | $60,028 | $65,674 | $71,709 |
5 | $46,388 | $52,328 | $58,861 | $66,031 | $73,883 | $82,466 |
6 | $47,547 | $54,944 | $63,275 | $72,634 | $83,119 | $94,835 |
7 | $48,736 | $57,691 | $68,021 | $79,897 | $93,509 | $109,061 |
8 | $49,955 | $60,576 | $73,123 | $87,887 | $105,197 | $125,420 |
9 | $51,203 | $63,604 | $78,607 | $96,676 | $118,347 | $144,233 |
10 | $52,483 | $66,785 | $84,502 | $106,343 | $133,140 | $165,868 |
11 | $53,796 | $70,124 | $90,840 | $116,978 | $149,783 | $190,748 |
12 | $55,140 | $73,630 | $97,653 | $128,676 | $168,506 | $219,360 |
13 | $56,519 | $77,312 | $104,977 | $141,543 | $189,569 | $252,264 |
14 | $57,932 | $81,177 | $112,850 | $155,697 | $213,265 | $290,104 |
15 | $59,380 | $85,236 | $121,314 | $171,267 | $239,923 | $333,620 |
16 | $60,865 | $89,498 | $130,413 | $188,394 | $269,913 | $383,662 |
17 | $62,386 | $93,973 | $140,193 | $207,233 | $303,652 | $441,212 |
18 | $63,946 | $98,671 | $150,708 | $227,957 | $341,609 | $507,394 |
19 | $65,545 | $103,605 | $162,011 | $250,752 | $384,310 | $583,503 |
20 | $67,183 | $108,785 | $174,162 | $275,827 | $432,349 | $671,028 |
21 | $68,863 | $114,224 | $187,224 | $303,410 | $486,392 | $771,682 |
22 | $70,584 | $119,936 | $201,266 | $333,751 | $547,192 | $887,435 |
23 | $72,349 | $125,932 | $216,361 | $367,126 | $615,590 | $1,020,550 |
24 | $74,158 | $132,229 | $232,588 | $403,839 | $692,539 | $1,173,632 |
25 | $76,012 | $138,841 | $250,032 | $444,223 | $779,107 | $1,349,677 |