Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $41 | $41 | $41 | $41 | $41 | $41 |
1 | $42 | $43 | $44 | $45 | $46 | $47 |
2 | $43 | $45 | $47 | $50 | $52 | $54 |
3 | $44 | $47 | $51 | $55 | $58 | $62 |
4 | $45 | $50 | $55 | $60 | $66 | $72 |
5 | $46 | $52 | $59 | $66 | $74 | $82 |
6 | $48 | $55 | $63 | $73 | $83 | $95 |
7 | $49 | $58 | $68 | $80 | $94 | $109 |
8 | $50 | $61 | $73 | $88 | $105 | $125 |
9 | $51 | $64 | $79 | $97 | $118 | $144 |
10 | $52 | $67 | $85 | $106 | $133 | $166 |
11 | $54 | $70 | $91 | $117 | $150 | $191 |
12 | $55 | $74 | $98 | $129 | $169 | $219 |
13 | $57 | $77 | $105 | $142 | $190 | $252 |
14 | $58 | $81 | $113 | $156 | $213 | $290 |
15 | $59 | $85 | $121 | $171 | $240 | $334 |
16 | $61 | $89 | $130 | $188 | $270 | $384 |
17 | $62 | $94 | $140 | $207 | $304 | $441 |
18 | $64 | $99 | $151 | $228 | $342 | $507 |
19 | $66 | $104 | $162 | $251 | $384 | $584 |
20 | $67 | $109 | $174 | $276 | $432 | $671 |