Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $40,500 | $40,500 | $40,500 | $40,500 | $40,500 | $40,500 |
1 | $41,513 | $42,525 | $43,538 | $44,550 | $45,563 | $46,575 |
2 | $42,550 | $44,651 | $46,803 | $49,005 | $51,258 | $53,561 |
3 | $43,614 | $46,884 | $50,313 | $53,906 | $57,665 | $61,595 |
4 | $44,704 | $49,228 | $54,087 | $59,296 | $64,873 | $70,835 |