Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $400,000 | $400,000 | $400,000 | $400,000 | $400,000 | $400,000 |
1 | $410,000 | $420,000 | $430,000 | $440,000 | $450,000 | $460,000 |
2 | $420,250 | $441,000 | $462,250 | $484,000 | $506,250 | $529,000 |
3 | $430,756 | $463,050 | $496,919 | $532,400 | $569,531 | $608,350 |
4 | $441,525 | $486,203 | $534,188 | $585,640 | $640,723 | $699,603 |
5 | $452,563 | $510,513 | $574,252 | $644,204 | $720,813 | $804,543 |
6 | $463,877 | $536,038 | $617,321 | $708,624 | $810,915 | $925,224 |
7 | $475,474 | $562,840 | $663,620 | $779,487 | $912,279 | $1,064,008 |
8 | $487,361 | $590,982 | $713,391 | $857,436 | $1,026,314 | $1,223,609 |
9 | $499,545 | $620,531 | $766,895 | $943,179 | $1,154,603 | $1,407,151 |
10 | $512,034 | $651,558 | $824,413 | $1,037,497 | $1,298,928 | $1,618,223 |