Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $4,000 | $4,000 | $4,000 | $4,000 | $4,000 | $4,000 |
1 | $4,100 | $4,200 | $4,300 | $4,400 | $4,500 | $4,600 |
2 | $4,203 | $4,410 | $4,623 | $4,840 | $5,063 | $5,290 |
3 | $4,308 | $4,631 | $4,969 | $5,324 | $5,695 | $6,084 |
4 | $4,415 | $4,862 | $5,342 | $5,856 | $6,407 | $6,996 |
5 | $4,526 | $5,105 | $5,743 | $6,442 | $7,208 | $8,045 |
6 | $4,639 | $5,360 | $6,173 | $7,086 | $8,109 | $9,252 |
7 | $4,755 | $5,628 | $6,636 | $7,795 | $9,123 | $10,640 |
8 | $4,874 | $5,910 | $7,134 | $8,574 | $10,263 | $12,236 |
9 | $4,995 | $6,205 | $7,669 | $9,432 | $11,546 | $14,072 |
10 | $5,120 | $6,516 | $8,244 | $10,375 | $12,989 | $16,182 |
11 | $5,248 | $6,841 | $8,862 | $11,412 | $14,613 | $18,610 |
12 | $5,380 | $7,183 | $9,527 | $12,554 | $16,440 | $21,401 |
13 | $5,514 | $7,543 | $10,242 | $13,809 | $18,495 | $24,611 |
14 | $5,652 | $7,920 | $11,010 | $15,190 | $20,806 | $28,303 |
15 | $5,793 | $8,316 | $11,836 | $16,709 | $23,407 | $32,548 |