Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $370 | $370 | $370 | $370 | $370 | $370 |
1 | $379 | $389 | $398 | $407 | $416 | $426 |
2 | $389 | $408 | $428 | $448 | $468 | $489 |
3 | $398 | $428 | $460 | $492 | $527 | $563 |
4 | $408 | $450 | $494 | $542 | $593 | $647 |
5 | $419 | $472 | $531 | $596 | $667 | $744 |
6 | $429 | $496 | $571 | $655 | $750 | $856 |
7 | $440 | $521 | $614 | $721 | $844 | $984 |
8 | $451 | $547 | $660 | $793 | $949 | $1,132 |
9 | $462 | $574 | $709 | $872 | $1,068 | $1,302 |
10 | $474 | $603 | $763 | $960 | $1,202 | $1,497 |
11 | $485 | $633 | $820 | $1,056 | $1,352 | $1,721 |
12 | $498 | $664 | $881 | $1,161 | $1,521 | $1,980 |
13 | $510 | $698 | $947 | $1,277 | $1,711 | $2,277 |
14 | $523 | $733 | $1,018 | $1,405 | $1,925 | $2,618 |
15 | $536 | $769 | $1,095 | $1,546 | $2,165 | $3,011 |
16 | $549 | $808 | $1,177 | $1,700 | $2,436 | $3,462 |
17 | $563 | $848 | $1,265 | $1,870 | $2,740 | $3,982 |
18 | $577 | $890 | $1,360 | $2,057 | $3,083 | $4,579 |
19 | $592 | $935 | $1,462 | $2,263 | $3,468 | $5,266 |
20 | $606 | $982 | $1,572 | $2,489 | $3,902 | $6,056 |
21 | $621 | $1,031 | $1,690 | $2,738 | $4,389 | $6,964 |
22 | $637 | $1,082 | $1,816 | $3,012 | $4,938 | $8,009 |
23 | $653 | $1,136 | $1,953 | $3,313 | $5,555 | $9,210 |
24 | $669 | $1,193 | $2,099 | $3,644 | $6,250 | $10,591 |
25 | $686 | $1,253 | $2,256 | $4,009 | $7,031 | $12,180 |