Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $37 | $37 | $37 | $37 | $37 | $37 |
1 | $38 | $39 | $40 | $41 | $42 | $43 |
2 | $39 | $41 | $43 | $45 | $47 | $49 |
3 | $40 | $43 | $46 | $49 | $53 | $56 |
4 | $41 | $45 | $49 | $54 | $59 | $65 |
5 | $42 | $47 | $53 | $60 | $67 | $74 |
6 | $43 | $50 | $57 | $66 | $75 | $86 |
7 | $44 | $52 | $61 | $72 | $84 | $98 |
8 | $45 | $55 | $66 | $79 | $95 | $113 |
9 | $46 | $57 | $71 | $87 | $107 | $130 |
10 | $47 | $60 | $76 | $96 | $120 | $150 |