Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $36,000 | $36,000 | $36,000 | $36,000 | $36,000 | $36,000 |
1 | $36,900 | $37,800 | $38,700 | $39,600 | $40,500 | $41,400 |
2 | $37,823 | $39,690 | $41,603 | $43,560 | $45,563 | $47,610 |
3 | $38,768 | $41,675 | $44,723 | $47,916 | $51,258 | $54,752 |
4 | $39,737 | $43,758 | $48,077 | $52,708 | $57,665 | $62,964 |
5 | $40,731 | $45,946 | $51,683 | $57,978 | $64,873 | $72,409 |