Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $360 | $360 | $360 | $360 | $360 | $360 |
1 | $369 | $378 | $387 | $396 | $405 | $414 |
2 | $378 | $397 | $416 | $436 | $456 | $476 |
3 | $388 | $417 | $447 | $479 | $513 | $548 |
4 | $397 | $438 | $481 | $527 | $577 | $630 |
5 | $407 | $459 | $517 | $580 | $649 | $724 |
6 | $417 | $482 | $556 | $638 | $730 | $833 |
7 | $428 | $507 | $597 | $702 | $821 | $958 |
8 | $439 | $532 | $642 | $772 | $924 | $1,101 |
9 | $450 | $558 | $690 | $849 | $1,039 | $1,266 |
10 | $461 | $586 | $742 | $934 | $1,169 | $1,456 |
11 | $472 | $616 | $798 | $1,027 | $1,315 | $1,675 |
12 | $484 | $647 | $857 | $1,130 | $1,480 | $1,926 |
13 | $496 | $679 | $922 | $1,243 | $1,665 | $2,215 |
14 | $509 | $713 | $991 | $1,367 | $1,873 | $2,547 |
15 | $521 | $748 | $1,065 | $1,504 | $2,107 | $2,929 |
16 | $534 | $786 | $1,145 | $1,654 | $2,370 | $3,369 |
17 | $548 | $825 | $1,231 | $1,820 | $2,666 | $3,874 |
18 | $561 | $866 | $1,323 | $2,002 | $2,999 | $4,455 |
19 | $576 | $910 | $1,423 | $2,202 | $3,374 | $5,123 |
20 | $590 | $955 | $1,529 | $2,422 | $3,796 | $5,892 |