Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $33,500 | $33,500 | $33,500 | $33,500 | $33,500 | $33,500 |
1 | $34,338 | $35,175 | $36,013 | $36,850 | $37,688 | $38,525 |
2 | $35,196 | $36,934 | $38,713 | $40,535 | $42,398 | $44,304 |
3 | $36,076 | $38,780 | $41,617 | $44,589 | $47,698 | $50,949 |
4 | $36,978 | $40,719 | $44,738 | $49,047 | $53,661 | $58,592 |
5 | $37,902 | $42,755 | $48,094 | $53,952 | $60,368 | $67,380 |
6 | $38,850 | $44,893 | $51,701 | $59,347 | $67,914 | $77,488 |
7 | $39,821 | $47,138 | $55,578 | $65,282 | $76,403 | $89,111 |
8 | $40,816 | $49,495 | $59,747 | $71,810 | $85,954 | $102,477 |
9 | $41,837 | $51,969 | $64,227 | $78,991 | $96,698 | $117,849 |
10 | $42,883 | $54,568 | $69,045 | $86,890 | $108,785 | $135,526 |
11 | $43,955 | $57,296 | $74,223 | $95,579 | $122,383 | $155,855 |
12 | $45,054 | $60,161 | $79,790 | $105,137 | $137,681 | $179,233 |
13 | $46,180 | $63,169 | $85,774 | $115,651 | $154,892 | $206,118 |
14 | $47,335 | $66,328 | $92,207 | $127,216 | $174,253 | $237,036 |
15 | $48,518 | $69,644 | $99,122 | $139,938 | $196,035 | $272,592 |