Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $320,000 | $320,000 | $320,000 | $320,000 | $320,000 | $320,000 |
1 | $328,000 | $336,000 | $344,000 | $352,000 | $360,000 | $368,000 |
2 | $336,200 | $352,800 | $369,800 | $387,200 | $405,000 | $423,200 |
3 | $344,605 | $370,440 | $397,535 | $425,920 | $455,625 | $486,680 |
4 | $353,220 | $388,962 | $427,350 | $468,512 | $512,578 | $559,682 |
5 | $362,051 | $408,410 | $459,401 | $515,363 | $576,650 | $643,634 |