Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $30,000 | $30,000 | $30,000 | $30,000 | $30,000 | $30,000 |
1 | $30,750 | $31,500 | $32,250 | $33,000 | $33,750 | $34,500 |
2 | $31,519 | $33,075 | $34,669 | $36,300 | $37,969 | $39,675 |
3 | $32,307 | $34,729 | $37,269 | $39,930 | $42,715 | $45,626 |
4 | $33,114 | $36,465 | $40,064 | $43,923 | $48,054 | $52,470 |