Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $293,000 | $293,000 | $293,000 | $293,000 | $293,000 | $293,000 |
1 | $300,325 | $307,650 | $314,975 | $322,300 | $329,625 | $336,950 |
2 | $307,833 | $323,033 | $338,598 | $354,530 | $370,828 | $387,493 |
3 | $315,529 | $339,184 | $363,993 | $389,983 | $417,182 | $445,616 |