Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $286,000 | $286,000 | $286,000 | $286,000 | $286,000 | $286,000 |
1 | $293,150 | $300,300 | $307,450 | $314,600 | $321,750 | $328,900 |
2 | $300,479 | $315,315 | $330,509 | $346,060 | $361,969 | $378,235 |
3 | $307,991 | $331,081 | $355,297 | $380,666 | $407,215 | $434,970 |