Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $28,500 | $28,500 | $28,500 | $28,500 | $28,500 | $28,500 |
1 | $29,213 | $29,925 | $30,638 | $31,350 | $32,063 | $32,775 |
2 | $29,943 | $31,421 | $32,935 | $34,485 | $36,070 | $37,691 |
3 | $30,691 | $32,992 | $35,405 | $37,934 | $40,579 | $43,345 |
4 | $31,459 | $34,642 | $38,061 | $41,727 | $45,651 | $49,847 |