Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $281,000 | $281,000 | $281,000 | $281,000 | $281,000 | $281,000 |
1 | $288,025 | $295,050 | $302,075 | $309,100 | $316,125 | $323,150 |
2 | $295,226 | $309,803 | $324,731 | $340,010 | $355,641 | $371,623 |
3 | $302,606 | $325,293 | $349,085 | $374,011 | $400,096 | $427,366 |
4 | $310,171 | $341,557 | $375,267 | $411,412 | $450,108 | $491,471 |
5 | $317,926 | $358,635 | $403,412 | $452,553 | $506,371 | $565,191 |