Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $27,000 | $27,000 | $27,000 | $27,000 | $27,000 | $27,000 |
1 | $27,675 | $28,350 | $29,025 | $29,700 | $30,375 | $31,050 |
2 | $28,367 | $29,768 | $31,202 | $32,670 | $34,172 | $35,708 |
3 | $29,076 | $31,256 | $33,542 | $35,937 | $38,443 | $41,064 |
4 | $29,803 | $32,819 | $36,058 | $39,531 | $43,249 | $47,223 |
5 | $30,548 | $34,460 | $38,762 | $43,484 | $48,655 | $54,307 |
6 | $31,312 | $36,183 | $41,669 | $47,832 | $54,737 | $62,453 |
7 | $32,095 | $37,992 | $44,794 | $52,615 | $61,579 | $71,821 |
8 | $32,897 | $39,891 | $48,154 | $57,877 | $69,276 | $82,594 |
9 | $33,719 | $41,886 | $51,765 | $63,665 | $77,936 | $94,983 |
10 | $34,562 | $43,980 | $55,648 | $70,031 | $87,678 | $109,230 |