Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $270 | $270 | $270 | $270 | $270 | $270 |
1 | $277 | $284 | $290 | $297 | $304 | $311 |
2 | $284 | $298 | $312 | $327 | $342 | $357 |
3 | $291 | $313 | $335 | $359 | $384 | $411 |
4 | $298 | $328 | $361 | $395 | $432 | $472 |
5 | $305 | $345 | $388 | $435 | $487 | $543 |
6 | $313 | $362 | $417 | $478 | $547 | $625 |
7 | $321 | $380 | $448 | $526 | $616 | $718 |
8 | $329 | $399 | $482 | $579 | $693 | $826 |
9 | $337 | $419 | $518 | $637 | $779 | $950 |
10 | $346 | $440 | $556 | $700 | $877 | $1,092 |