Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $265,000 | $265,000 | $265,000 | $265,000 | $265,000 | $265,000 |
1 | $271,625 | $278,250 | $284,875 | $291,500 | $298,125 | $304,750 |
2 | $278,416 | $292,163 | $306,241 | $320,650 | $335,391 | $350,463 |
3 | $285,376 | $306,771 | $329,209 | $352,715 | $377,314 | $403,032 |
4 | $292,510 | $322,109 | $353,899 | $387,987 | $424,479 | $463,487 |