Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $248,000 | $248,000 | $248,000 | $248,000 | $248,000 | $248,000 |
1 | $254,200 | $260,400 | $266,600 | $272,800 | $279,000 | $285,200 |
2 | $260,555 | $273,420 | $286,595 | $300,080 | $313,875 | $327,980 |
3 | $267,069 | $287,091 | $308,090 | $330,088 | $353,109 | $377,177 |
4 | $273,746 | $301,446 | $331,196 | $363,097 | $397,248 | $433,754 |