Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $247,000 | $247,000 | $247,000 | $247,000 | $247,000 | $247,000 |
1 | $253,175 | $259,350 | $265,525 | $271,700 | $277,875 | $284,050 |
2 | $259,504 | $272,318 | $285,439 | $298,870 | $312,609 | $326,658 |
3 | $265,992 | $285,933 | $306,847 | $328,757 | $351,686 | $375,656 |