Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $241,000 | $241,000 | $241,000 | $241,000 | $241,000 | $241,000 |
1 | $247,025 | $253,050 | $259,075 | $265,100 | $271,125 | $277,150 |
2 | $253,201 | $265,703 | $278,506 | $291,610 | $305,016 | $318,723 |
3 | $259,531 | $278,988 | $299,394 | $320,771 | $343,143 | $366,531 |
4 | $266,019 | $292,937 | $321,848 | $352,848 | $386,035 | $421,511 |
5 | $272,669 | $307,584 | $345,987 | $388,133 | $434,290 | $484,737 |