Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $237,000 | $237,000 | $237,000 | $237,000 | $237,000 | $237,000 |
1 | $242,925 | $248,850 | $254,775 | $260,700 | $266,625 | $272,550 |
2 | $248,998 | $261,293 | $273,883 | $286,770 | $299,953 | $313,433 |
3 | $255,223 | $274,357 | $294,424 | $315,447 | $337,447 | $360,447 |
4 | $261,604 | $288,075 | $316,506 | $346,992 | $379,628 | $414,514 |