Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $23,500 | $23,500 | $23,500 | $23,500 | $23,500 | $23,500 |
1 | $24,088 | $24,675 | $25,263 | $25,850 | $26,438 | $27,025 |
2 | $24,690 | $25,909 | $27,157 | $28,435 | $29,742 | $31,079 |
3 | $25,307 | $27,204 | $29,194 | $31,279 | $33,460 | $35,741 |
4 | $25,940 | $28,564 | $31,384 | $34,406 | $37,642 | $41,102 |
5 | $26,588 | $29,993 | $33,737 | $37,847 | $42,348 | $47,267 |