Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $234,000 | $234,000 | $234,000 | $234,000 | $234,000 | $234,000 |
1 | $239,850 | $245,700 | $251,550 | $257,400 | $263,250 | $269,100 |
2 | $245,846 | $257,985 | $270,416 | $283,140 | $296,156 | $309,465 |
3 | $251,992 | $270,884 | $290,697 | $311,454 | $333,176 | $355,885 |
4 | $258,292 | $284,428 | $312,500 | $342,599 | $374,823 | $409,267 |