Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $232,000 | $232,000 | $232,000 | $232,000 | $232,000 | $232,000 |
1 | $237,800 | $243,600 | $249,400 | $255,200 | $261,000 | $266,800 |
2 | $243,745 | $255,780 | $268,105 | $280,720 | $293,625 | $306,820 |
3 | $249,839 | $268,569 | $288,213 | $308,792 | $330,328 | $352,843 |
4 | $256,085 | $281,997 | $309,829 | $339,671 | $371,619 | $405,769 |