Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $230,000 | $230,000 | $230,000 | $230,000 | $230,000 | $230,000 |
1 | $235,750 | $241,500 | $247,250 | $253,000 | $258,750 | $264,500 |
2 | $241,644 | $253,575 | $265,794 | $278,300 | $291,094 | $304,175 |
3 | $247,685 | $266,254 | $285,728 | $306,130 | $327,480 | $349,801 |
4 | $253,877 | $279,566 | $307,158 | $336,743 | $368,416 | $402,271 |