Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $23 | $23 | $23 | $23 | $23 | $23 |
1 | $24 | $24 | $25 | $25 | $26 | $26 |
2 | $24 | $25 | $27 | $28 | $29 | $30 |
3 | $25 | $27 | $29 | $31 | $33 | $35 |
4 | $25 | $28 | $31 | $34 | $37 | $40 |
5 | $26 | $29 | $33 | $37 | $41 | $46 |
6 | $27 | $31 | $35 | $41 | $47 | $53 |
7 | $27 | $32 | $38 | $45 | $52 | $61 |
8 | $28 | $34 | $41 | $49 | $59 | $70 |
9 | $29 | $36 | $44 | $54 | $66 | $81 |
10 | $29 | $37 | $47 | $60 | $75 | $93 |
11 | $30 | $39 | $51 | $66 | $84 | $107 |
12 | $31 | $41 | $55 | $72 | $95 | $123 |
13 | $32 | $43 | $59 | $79 | $106 | $142 |
14 | $32 | $46 | $63 | $87 | $120 | $163 |
15 | $33 | $48 | $68 | $96 | $135 | $187 |