Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $228,000 | $228,000 | $228,000 | $228,000 | $228,000 | $228,000 |
1 | $233,700 | $239,400 | $245,100 | $250,800 | $256,500 | $262,200 |
2 | $239,543 | $251,370 | $263,483 | $275,880 | $288,563 | $301,530 |
3 | $245,531 | $263,939 | $283,244 | $303,468 | $324,633 | $346,760 |
4 | $251,669 | $277,135 | $304,487 | $333,815 | $365,212 | $398,773 |
5 | $257,961 | $290,992 | $327,323 | $367,196 | $410,863 | $458,589 |