Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $225,000 | $225,000 | $225,000 | $225,000 | $225,000 | $225,000 |
1 | $230,625 | $236,250 | $241,875 | $247,500 | $253,125 | $258,750 |
2 | $236,391 | $248,063 | $260,016 | $272,250 | $284,766 | $297,563 |
3 | $242,300 | $260,466 | $279,517 | $299,475 | $320,361 | $342,197 |