Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $223,000 | $223,000 | $223,000 | $223,000 | $223,000 | $223,000 |
1 | $228,575 | $234,150 | $239,725 | $245,300 | $250,875 | $256,450 |
2 | $234,289 | $245,858 | $257,704 | $269,830 | $282,234 | $294,918 |
3 | $240,147 | $258,150 | $277,032 | $296,813 | $317,514 | $339,155 |
4 | $246,150 | $271,058 | $297,810 | $326,494 | $357,203 | $390,028 |