Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $218,000 | $218,000 | $218,000 | $218,000 | $218,000 | $218,000 |
1 | $223,450 | $228,900 | $234,350 | $239,800 | $245,250 | $250,700 |
2 | $229,036 | $240,345 | $251,926 | $263,780 | $275,906 | $288,305 |
3 | $234,762 | $252,362 | $270,821 | $290,158 | $310,395 | $331,551 |