Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $217,000 | $217,000 | $217,000 | $217,000 | $217,000 | $217,000 |
1 | $222,425 | $227,850 | $233,275 | $238,700 | $244,125 | $249,550 |
2 | $227,986 | $239,243 | $250,771 | $262,570 | $274,641 | $286,983 |
3 | $233,685 | $251,205 | $269,578 | $288,827 | $308,971 | $330,030 |