Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $211,000 | $211,000 | $211,000 | $211,000 | $211,000 | $211,000 |
1 | $216,275 | $221,550 | $226,825 | $232,100 | $237,375 | $242,650 |
2 | $221,682 | $232,628 | $243,837 | $255,310 | $267,047 | $279,048 |
3 | $227,224 | $244,259 | $262,125 | $280,841 | $300,428 | $320,905 |
4 | $232,905 | $256,472 | $281,784 | $308,925 | $337,981 | $369,040 |
5 | $238,727 | $269,295 | $302,918 | $339,818 | $380,229 | $424,396 |