Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $209,000 | $209,000 | $209,000 | $209,000 | $209,000 | $209,000 |
1 | $214,225 | $219,450 | $224,675 | $229,900 | $235,125 | $240,350 |
2 | $219,581 | $230,423 | $241,526 | $252,890 | $264,516 | $276,403 |
3 | $225,070 | $241,944 | $259,640 | $278,179 | $297,580 | $317,863 |