Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $208,000 | $208,000 | $208,000 | $208,000 | $208,000 | $208,000 |
1 | $213,200 | $218,400 | $223,600 | $228,800 | $234,000 | $239,200 |
2 | $218,530 | $229,320 | $240,370 | $251,680 | $263,250 | $275,080 |
3 | $223,993 | $240,786 | $258,398 | $276,848 | $296,156 | $316,342 |
4 | $229,593 | $252,825 | $277,778 | $304,533 | $333,176 | $363,793 |
5 | $235,333 | $265,467 | $298,611 | $334,986 | $374,823 | $418,362 |
6 | $241,216 | $278,740 | $321,007 | $368,485 | $421,676 | $481,117 |
7 | $247,247 | $292,677 | $345,082 | $405,333 | $474,385 | $553,284 |
8 | $253,428 | $307,311 | $370,963 | $445,866 | $533,683 | $636,277 |
9 | $259,763 | $322,676 | $398,786 | $490,453 | $600,394 | $731,718 |
10 | $266,258 | $338,810 | $428,695 | $539,498 | $675,443 | $841,476 |