Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $20,500 | $20,500 | $20,500 | $20,500 | $20,500 | $20,500 |
1 | $21,013 | $21,525 | $22,038 | $22,550 | $23,063 | $23,575 |
2 | $21,538 | $22,601 | $23,690 | $24,805 | $25,945 | $27,111 |
3 | $22,076 | $23,731 | $25,467 | $27,286 | $29,188 | $31,178 |
4 | $22,628 | $24,918 | $27,377 | $30,014 | $32,837 | $35,855 |
5 | $23,194 | $26,164 | $29,430 | $33,015 | $36,942 | $41,233 |