Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $202,000 | $202,000 | $202,000 | $202,000 | $202,000 | $202,000 |
1 | $207,050 | $212,100 | $217,150 | $222,200 | $227,250 | $232,300 |
2 | $212,226 | $222,705 | $233,436 | $244,420 | $255,656 | $267,145 |
3 | $217,532 | $233,840 | $250,944 | $268,862 | $287,613 | $307,217 |
4 | $222,970 | $245,532 | $269,765 | $295,748 | $323,565 | $353,299 |
5 | $228,544 | $257,809 | $289,997 | $325,323 | $364,011 | $406,294 |