Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $20 | $20 | $20 | $20 | $20 | $20 |
1 | $21 | $21 | $22 | $22 | $23 | $23 |
2 | $21 | $22 | $23 | $24 | $25 | $26 |
3 | $22 | $23 | $25 | $27 | $28 | $30 |
4 | $22 | $24 | $27 | $29 | $32 | $35 |
5 | $23 | $26 | $29 | $32 | $36 | $40 |
6 | $23 | $27 | $31 | $35 | $41 | $46 |
7 | $24 | $28 | $33 | $39 | $46 | $53 |
8 | $24 | $30 | $36 | $43 | $51 | $61 |
9 | $25 | $31 | $38 | $47 | $58 | $70 |
10 | $26 | $33 | $41 | $52 | $65 | $81 |
11 | $26 | $34 | $44 | $57 | $73 | $93 |
12 | $27 | $36 | $48 | $63 | $82 | $107 |
13 | $28 | $38 | $51 | $69 | $92 | $123 |
14 | $28 | $40 | $55 | $76 | $104 | $142 |
15 | $29 | $42 | $59 | $84 | $117 | $163 |