Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $197,000 | $197,000 | $197,000 | $197,000 | $197,000 | $197,000 |
1 | $201,925 | $206,850 | $211,775 | $216,700 | $221,625 | $226,550 |
2 | $206,973 | $217,193 | $227,658 | $238,370 | $249,328 | $260,533 |
3 | $212,147 | $228,052 | $244,732 | $262,207 | $280,494 | $299,612 |