Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $195,000 | $195,000 | $195,000 | $195,000 | $195,000 | $195,000 |
1 | $199,875 | $204,750 | $209,625 | $214,500 | $219,375 | $224,250 |
2 | $204,872 | $214,988 | $225,347 | $235,950 | $246,797 | $257,888 |
3 | $209,994 | $225,737 | $242,248 | $259,545 | $277,646 | $296,571 |
4 | $215,244 | $237,024 | $260,416 | $285,500 | $312,352 | $341,056 |