Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $194,000 | $194,000 | $194,000 | $194,000 | $194,000 | $194,000 |
1 | $198,850 | $203,700 | $208,550 | $213,400 | $218,250 | $223,100 |
2 | $203,821 | $213,885 | $224,191 | $234,740 | $245,531 | $256,565 |
3 | $208,917 | $224,579 | $241,006 | $258,214 | $276,223 | $295,050 |