Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $193,000 | $193,000 | $193,000 | $193,000 | $193,000 | $193,000 |
1 | $197,825 | $202,650 | $207,475 | $212,300 | $217,125 | $221,950 |
2 | $202,771 | $212,783 | $223,036 | $233,530 | $244,266 | $255,243 |
3 | $207,840 | $223,422 | $239,763 | $256,883 | $274,799 | $293,529 |
4 | $213,036 | $234,593 | $257,746 | $282,571 | $309,149 | $337,558 |