Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $185,000 | $185,000 | $185,000 | $185,000 | $185,000 | $185,000 |
1 | $189,625 | $194,250 | $198,875 | $203,500 | $208,125 | $212,750 |
2 | $194,366 | $203,963 | $213,791 | $223,850 | $234,141 | $244,663 |
3 | $199,225 | $214,161 | $229,825 | $246,235 | $263,408 | $281,362 |
4 | $204,205 | $224,869 | $247,062 | $270,859 | $296,334 | $323,566 |
5 | $209,311 | $236,112 | $265,591 | $297,944 | $333,376 | $372,101 |