Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $182,000 | $182,000 | $182,000 | $182,000 | $182,000 | $182,000 |
1 | $186,550 | $191,100 | $195,650 | $200,200 | $204,750 | $209,300 |
2 | $191,214 | $200,655 | $210,324 | $220,220 | $230,344 | $240,695 |
3 | $195,994 | $210,688 | $226,098 | $242,242 | $259,137 | $276,799 |
4 | $200,894 | $221,222 | $243,055 | $266,466 | $291,529 | $318,319 |