Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $180,000 | $180,000 | $180,000 | $180,000 | $180,000 | $180,000 |
1 | $184,500 | $189,000 | $193,500 | $198,000 | $202,500 | $207,000 |
2 | $189,113 | $198,450 | $208,013 | $217,800 | $227,813 | $238,050 |
3 | $193,840 | $208,373 | $223,613 | $239,580 | $256,289 | $273,758 |
4 | $198,686 | $218,791 | $240,384 | $263,538 | $288,325 | $314,821 |
5 | $203,653 | $229,731 | $258,413 | $289,892 | $324,366 | $362,044 |